Fourth Quarter Financial Highlights Include:
Revenue of $114.2 million, up 1.9% year over year
Gross margin of 63.7% compared to 61.0% in the prior year
Billings of $172.1 million, up 7.1% year over year
LAS VEGAS, February 27, 2025 – Rimini Street, Inc. (Nasdaq: RMNI), a global provider of end-to-end enterprise software support and innovation solutions, the leading third-party support provider for Oracle, SAP and VMware software, today announced results for the 2024 fourth quarter and fiscal year ended December 31, 2024.
Select Fourth Quarter 2024 Financial Results
- Revenue was $114.2 million for the 2024 fourth quarter, an increase of 1.9% compared to $112.1 million for the same period last year.
- U.S. revenue was $53.1 million for the 2024 fourth quarter, a decrease of 6.5% compared to $56.8 million for the same period last year.
- International revenue was $61.1 million for the 2024 fourth quarter, an increase of 10.5% compared to $55.3 million for the same period last year.
- Subscription revenue was $109.1 million, which accounted for 95.5% of total revenue for the 2024 fourth quarter, compared to subscription revenue of $108.1 million, which accounted for 96.4% of total revenue for the same period last year.
- Annualized Recurring Revenue was $414.8 million for the 2024 fourth quarter, a decrease of 4.1% compared to $432.3 million for the same period last year.
- Active Clients as of December 31, 2024 were 3,081, an increase of 1.4% compared to 3,038 Active Clients as of December 31, 2023.
- Revenue Retention Rate was 88% and 90% for the trailing 12 months ended December 31, 2024 and 2023, respectively.
- Gross margin was 63.7% for the 2024 fourth quarter compared to 61.0% for the same period last year.
- Operating income was $14.9 million for the 2024 fourth quarter compared to an operating income of $11.5 million for the same period last year.
- Non-GAAP Operating Income was $19.1 million for the 2024 fourth quarter compared to $19.3 million for the same period last year.
- Net income was $6.7 million for the 2024 fourth quarter compared to $9.4 million for the same period last year.
- Non-GAAP Net Income was $10.8 million for the 2024 fourth quarter compared to $17.1 million for the same period last year.
- Adjusted EBITDA for the 2024 fourth quarter was $20.0 million compared to $21.3 million for the same period last year.
- Basic and diluted earnings per share attributable to common stockholders was a net earnings per share of $0.07 and $0.07, respectively, for the 2024 fourth quarter compared to a basic and diluted net earnings per share of $0.10 and $0.10, respectively, for the same period last year.
- Cash and short-term investments of $88.8 million at December 31, 2024 compared to $125.3 million at December 31, 2023.
- Reorganization Costs of $1.1 million were incurred during the fourth quarter of 2024 as the Company continued a process to optimize its cost structure.
Select Full Year 2024 Financial Results
- Revenue was $428.8 million for 2024, a decrease of 0.6% compared to $431.5 million for 2023.
- Gross margin was 60.9% for 2024 compared to 62.3% for 2023.
- Operating loss was $32.1 million for 2024 compared to operating income of $43.8 million for 2023.
- Non-GAAP Operating Income was $47.7 million for 2024 compared to $66.1 million for 2023.
- Net loss was $36.3 million for 2024 compared to net income of $26.1 million for 2023.
- Non-GAAP Net Income was $43.6 million for 2024 compared to $48.4 million for 2023.
- Adjusted EBITDA was $53.1 million for 2024 compared to $71.9 million for 2023.
- Basic and diluted net earnings per share attributable to common stockholders was a net loss per share of $0.40 and $0.40, respectively, for 2024 compared to a basic and diluted net earnings per share of $0.29 and $0.29, respectively for 2023.
Select Fourth Quarter 2024 Operating Results
- Announced representative new clients that switched to, or existing clients that expanded their agreements with, Rimini Street, including the following:
- Gunung Raja Paksi (GRP), an Indonesian leader in Steel production, has selected Rimini Support™ for SAP to cover its S/4HANA systems and Smart Factory Project, gaining competitive edge by redirecting savings and IT resources towards its Industry 4.0 initiatives.
- Bumhan Mecatec, a leading South Korea chemical process equipment supplier, switched back to Rimini Support™ for Oracle EBS and Database systems, and the savings from the switch are funding transformative projects, such as AI-powered Innovation that increased productivity and profitability.
- Announced ServiceNow and Rimini Street to partner on new enterprise software model to unlock value in existing ERP systems for net-new innovation, digital growth and scale – Transformation without Disruption – combining ServiceNow’s AI Platform with Rimini Street’s proven enterprise software support.
- Announced expansion of Rimini Protect™ for Database Security Solutions, providing even more extensive security and compliance capabilities for most common commercial and open-source databases, including for Oracle, SAP, IBM, PostgreSQL and more.
- Announced expansion of Rimini Connect™, Suite of Interoperability Solutions, with a new management console that provides single-pane-of-glass configuration and management.
- Announced VMware customer survey, and 79% of respondents stated their perpetually licensed software meets their business needs, and 99% would consider to continue to utilize current software if they could acquire support, indicating a strong demand for Rimini Custom™ VMware support, launched May 2024.
- Closed over 6,900 support cases and delivered over 8,300 tax, legal and regulatory updates to clients across 22 countries, while achieving an average client satisfaction rating on the Company’s support delivery and onboarding services of more than 4.9 out of 5.0 (where 5.0 is rated excellent).
Business Outlook
The Company is continuing to suspend guidance until there is more clarity around impacts from current litigation activity before the U.S. Federal courts in the Company’s ongoing litigation with Oracle.
Webcast and Conference Call Information
Rimini Street will host a conference call and webcast to discuss the fourth quarter and full year 2024 results and offer commentary on 2025 at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time on February 27, 2025. A live webcast of the event will be available on Rimini Street’s Investor Relations site at Rimini Street IR events link and directly via the webcast link. Dial-in participants can access the conference call by dialing 1-800-836-8184. A replay of the webcast will be available for one year following the event.
Company’s Use of Non-GAAP Financial Measures
This press release contains certain “non-GAAP financial measures.” Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles. This non-GAAP information supplements and is not intended to represent a measure of performance in accordance with disclosures required by U.S. generally accepted accounting principles, or GAAP. Non-GAAP financial measures should be considered in addition to, and not as a substitute for or superior to, financial measures determined in accordance with GAAP.
Reconciliations of the non-GAAP financial measures included in this press release and described below to their most directly comparable GAAP financial measures are provided in the financial tables included at the end of this press release. An explanation of these measures, why we believe they are meaningful and how they are calculated is also included under the heading “About Non-GAAP Financial Measures and Certain Key Metrics.”
RIMINI STREET, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except per share amounts)
ASSETS | December 31, 2024 | December 31, 2023 | |
Current assets: | |||
Cash and cash equivalents | $ 88,792 | $ 115,424 | |
Restricted cash | 430 | 428 | |
Accounts receivable, net of allowance of $653 and $656, respectively | 130,784 | 119,430 | |
Deferred contract costs, current | 17,076 | 17,934 | |
Short-term investments | — | 9,826 | |
Prepaid expenses and other | 19,194 | 25,647 | |
Total current assets | 256,276 | 288,689 | |
Long-term assets: | |||
Property and equipment, net of accumulated depreciation and amortization of $21,305 and $18,231, respectively | 9,891 | 10,496 | |
Operating lease right-of-use assets | 7,161 | 5,941 | |
Deferred contract costs, noncurrent | 22,084 | 23,559 | |
Deposits and other | 5,068 | 6,109 | |
Deferred income taxes, net | 68,583 | 59,002 | |
Total assets | $ 369,063 | $ 393,796 | |
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | |||
Current liabilities: | |||
Current maturities of long-term debt | $ 3,093 | $ 5,912 | |
Accounts payable | 5,275 | 5,997 | |
Accrued compensation, benefits and commissions | 33,586 | 38,961 | |
Other accrued liabilities | 20,688 | 18,128 | |
Operating lease liabilities, current | 3,967 | 4,321 | |
Deferred revenue, current | 257,983 | 263,115 | |
Total current liabilities | 324,592 | 336,434 | |
Long-term liabilities: | |||
Long-term debt, net of current maturities | 82,187 | 64,228 | |
Deferred revenue, noncurrent | 23,214 | 23,859 | |
Operating lease liabilities, noncurrent | 7,064 | 6,841 | |
Other long-term liabilities | 1,451 | 1,930 | |
Total liabilities | 438,508 | 433,292 | |
Stockholders’ deficit: | |||
Preferred Stock, $0.0001 par value per share. Authorized 99,820 shares (excluding 180 shares of Series A Preferred Stock); no other series has been designated | — | — | |
Common Stock, $0.0001 par value. Authorized 1,000,000 shares; issued and outstanding 91,120 and 89,595 shares, respectively | 9 | 9 | |
Additional paid-in capital | 177,533 | 167,988 | |
Accumulated other comprehensive loss | (7,389) | (4,167) | |
Accumulated deficit | (238,482) | (202,210) | |
Treasury stock | (1,116) | (1,116) | |
Total stockholders’ deficit | (69,445) | (39,496) | |
Total liabilities and stockholders’ deficit | $ 369,063 | $ 393,796 |
RIMINI STREET, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue | $ 114,213 | $ 112,111 | $ 428,753 | $ 431,496 | |||
Cost of revenue | 41,501 | 43,712 | 167,731 | 162,513 | |||
Gross profit | 72,712 | 68,399 | 261,022 | 268,983 | |||
Operating expenses: | |||||||
Sales and marketing | 37,437 | 34,983 | 149,736 | 142,339 | |||
General and administrative | 18,624 | 17,568 | 73,084 | 73,044 | |||
Reorganization costs | 1,098 | — | 5,737 | 59 | |||
Litigation costs and related recoveries: | |||||||
Litigation expense | — | 2,743 | 58,512 | 2,743 | |||
Professional fees and other costs of litigation | 675 | 1,558 | 6,081 | 7,033 | |||
Litigation costs and related recoveries, net | 675 | 4,301 | 64,593 | 9,776 | |||
Total operating expenses | 57,834 | 56,852 | 293,150 | 225,218 | |||
Operating income (loss) | 14,878 | 11,547 | (32,128) | 43,765 | |||
Non-operating income and (expenses): | |||||||
Interest expense | (1,904) | (1,383) | (6,305) | (5,522) | |||
Other income (expenses), net | (24) | 1,189 | 1,790 | 2,989 | |||
Income (loss) before income taxes | 12,950 | 11,353 | (36,643) | 41,232 | |||
Income tax benefit (expense) | (6,291) | (2,002) | 371 | (15,173) | |||
Net income (loss) | $ 6,659 | $ 9,351 | $ (36,272) | $ 26,059 | |||
Net income (loss) attributable to common stockholders | $ 6,659 | $ 9,351 | $ (36,272) | $ 26,059 | |||
Net income (loss) per share attributable to common stockholders: | |||||||
Basic | $ 0.07 | $ 0.10 | $ (0.40) | $ 0.29 | |||
Diluted | $ 0.07 | $ 0.10 | $ (0.40) | $ 0.29 | |||
Weighted average number of shares of Common Stock outstanding: | |||||||
Basic | 90,979 | 89,462 | 90,503 | 89,073 | |||
Diluted | 91,493 | 89,695 | 90,503 | 89,536 |
RIMINI STREET, INC.
GAAP to Non-GAAP Reconciliations
(In thousands)
Three Months Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Non-GAAP operating income reconciliation: | |||||||
Operating income (loss) | $ 14,878 | $ 11,547 | $ (32,128) | $ 43,765 | |||
Non-GAAP adjustments: | |||||||
Litigation costs and related recoveries, net | 675 | 4,301 | 64,593 | 9,776 | |||
Stock-based compensation expense | 2,408 | 3,465 | 9,545 | 12,522 | |||
Reorganization costs | 1,098 | — | 5,737 | 59 | |||
Non-GAAP operating income | $ 19,059 | $ 19,313 | $ 47,747 | $ 66,122 | |||
Non-GAAP net income reconciliation: | |||||||
Net income (loss) | $ 6,659 | $ 9,351 | $ (36,272) | $ 26,059 | |||
Non-GAAP adjustments: | |||||||
Litigation costs and related recoveries, net | 675 | 4,301 | 64,593 | 9,776 | |||
Stock-based compensation expense | 2,408 | 3,465 | 9,545 | 12,522 | |||
Reorganization costs | 1,098 | — | 5,737 | 59 | |||
Non-GAAP net income | $ 10,840 | $ 17,117 | $ 43,603 | $ 48,416 | |||
Non-GAAP Adjusted EBITDA reconciliation: | |||||||
Net income (loss) | $ 6,659 | $ 9,351 | $ (36,272) | $ 26,059 | |||
Non-GAAP adjustments: | |||||||
Interest expense | 1,904 | 1,383 | 6,305 | 5,522 | |||
Income taxes | 6,291 | 2,002 | (371) | 15,173 | |||
Depreciation and amortization expense | 947 | 826 | 3,596 | 2,827 | |||
EBITDA | 15,801 | 13,562 | (26,742) | 49,581 | |||
Non-GAAP adjustments: | |||||||
Litigation costs and related recoveries, net | 675 | 4,301 | 64,593 | 9,776 | |||
Stock-based compensation expense | 2,408 | 3,465 | 9,545 | 12,522 | |||
Reorganization costs | 1,098 | — | 5,737 | 59 | |||
Adjusted EBITDA | $ 19,982 | $ 21,328 | $ 53,133 | $ 71,938 | |||
Calculated Billings: | |||||||
Revenue | $ 114,213 | $ 112,111 | $ 428,753 | $ 431,496 | |||
Deferred revenue, current and noncurrent, end of the period | 281,197 | 286,974 | 281,197 | 286,974 | |||
Deferred revenue, current and noncurrent, beginning of the period | 223,314 | 238,399 | 286,974 | 299,921 | |||
Change in deferred revenue | 57,883 | 48,575 | (5,777) | (12,947) | |||
Calculated billings | $ 172,096 | $ 160,686 | $ 422,976 | $ 418,549 |
About Non-GAAP Financial Measures and Certain Key Metrics
To provide investors and others with additional information regarding Rimini Street’s results, we have disclosed the following non-GAAP financial measures and certain key metrics. We have described below Active Clients, Annualized Recurring Revenue and Revenue Retention Rate, each of which is a key operational metric for our business. In addition, we have disclosed the following non-GAAP financial measures: non-GAAP operating income, non-GAAP net income, EBITDA, Adjusted EBITDA and Billings. Rimini Street has provided in the tables above a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. Due to a valuation allowance for our deferred tax assets, there were no tax effects associated with any of our non-GAAP adjustments. These non-GAAP financial measures are also described below.
The primary purpose of using non-GAAP measures is to provide supplemental information that management believes may prove useful to investors and to enable investors to evaluate our results in the same way management does. We also present the non-GAAP financial measures because we believe they assist investors in comparing our performance across reporting periods on a consistent basis, as well as comparing our results against the results of other companies, by excluding items that we do not believe are indicative of our core operating performance. Specifically, management uses these non-GAAP measures as measures of operating performance; to prepare our annual operating budget; to allocate resources to enhance the financial performance of our business; to evaluate the effectiveness of our business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of our results with those of other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and in communications with our board of directors concerning our financial performance. Investors should be aware however, that not all companies define these non-GAAP measures consistently.
Billings represents the change in deferred revenue for the current period plus revenue for the current period.
Active Client is a distinct entity that purchases our services to support a specific product, including a company, an educational or government institution, or a business unit of a company. For example, we count as two separate active clients when support for two different products is being provided to the same entity. We believe that our ability to expand our active clients is an indicator of the growth of our business, the success of our sales and marketing activities, and the value that our services bring to our clients.
Annualized Recurring Revenue is the amount of subscription revenue recognized during a fiscal quarter and multiplied by four. This gives us an indication of the revenue that can be earned in the following 12-month period from our existing client base assuming no cancellations or price changes occur during that period. Subscription revenue excludes any non-recurring revenue, which has been insignificant to date.
Revenue Retention Rate is the actual subscription revenue (dollar-based) recognized over a 12-month period from customers that were clients on the day prior to the start of such 12-month period, divided by our Annualized Recurring Revenue as of the day prior to the start of the 12-month period.
Non-GAAP Operating Income is operating income (loss) adjusted to exclude: litigation costs and related recoveries, net, stock-based compensation expense and reorganization costs. The exclusions are discussed in further detail below.
Non-GAAP Net Income is net income (loss) adjusted to exclude: litigation costs and related recoveries, net, stock-based compensation expense and reorganization costs. These exclusions are discussed in further detail below.
Specifically, management is excluding the following items from its non-GAAP financial measures, as applicable, for the periods presented:
Litigation Costs and Related Recoveries, Net: Litigation costs and the associated insurance and appeal recoveries relate to outside costs of litigation activities. These costs and recoveries reflect the ongoing litigation we are involved with, and do not relate to the day-to-day operations or our core business of serving our clients.
Stock-Based Compensation Expense: Our compensation strategy includes the use of stock-based compensation to attract and retain employees. This strategy is principally aimed at aligning the employee interests with those of our stockholders and to achieve long-term employee retention. As a result, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions in any particular period.
Reorganization Costs: The costs consist primarily of severance costs associated with the Company’s reorganization plan.
EBITDA is net income (loss) adjusted to exclude: interest expense, income taxes, and depreciation and amortization expense.
Adjusted EBITDA is EBITDA adjusted to exclude: litigation costs and related recoveries, net, stock-based compensation expense and reorganization costs, as discussed above.